3 Bedroom House and Lot For Sale

SMYRNA Bulacao Talisay
Lot Area: 60 sqm
Floor Area: 90 sqm
3 Bedroom
2 Toilet and Bath
1 Powder Room
1 Maid's Room with own Toilet and Bath
1 Car park
* Grooming Area
* Powder Room
* Kitchen with sink and cabinetry.
* Fully finished with elegant tiles.
AMENITIES:
* Gated Subdivision Entrance
* 24/7 Guard House
* Concrete Roads
* Community Cistern / Deep well
* MCWD Ready
* Drainage
* Electrical Posts
PAYMENT SCHEME
REGULAR UNITS
TCP: 3,250,000
Reservation: 20,000
Net TCP: 3,230,000
OPTION 1 – SPOT CASH
5% DISCOUNT ON TCP
TCP – RF - 5% DISCOUNT
3,250,000.00 - 20,000.00 - 162,500.00 = 3,067,500.00
OPTION 2 – DEFERRED CASH / TCP IN 12 MONTHS
3% DISCOUNT ON TCP
(TCP – 20,000 - 3% DISCOUNT) / 12 MONTHS
(3,250,000.00 - 20,000.00 - 97,500) / 12 MONTHS = 261,041.66
OPTION 3 – 50% SPOT DP
5% DISCOUNT ON DOWN PAYMENT
50% EQUITY – RF - 5% DISCOUNT
1,625,000.00 – 20,000.00 – 81,250.00 = 1,523,570.00
50% Balance – Bank Financing
OPTION 4 – 20% SPOT DP
5% DISCOUNT ON DOWN PAYMENT
20% EQUITY – RF - 5% DISCOUNT
650,000 – 20,000 – 32,500 = 597,500
80% Balance – Bank Financing
OPTION 5 - 20% EQUITY IN 12 MONTHS
(20% EQUITY – RF) / 12 MONTHS
(650,000.00 – 20,000.00) / 12 = 52,500.00/MONTH
80% Balance – Bank Financing
CORNER UNITS
TCP: 3,450,000
Reservation: 20,000
Net TCP: 3,430,000
OPTION 1 – SPOT CASH
5% DISCOUNT ON TCP
TCP – RF - 5% DISCOUNT
3,450,000.00 -20,000.00 – 172,500.00 = 3,257,500.00
OPTION 2 – DEFERRED CASH / TCP IN 12 MONTHS
3% DISCOUNT ON TCP
(TCP – 20,000.00 - 3% DISCOUNT) / 12 MONTHS
(3,450,000.00 – 20,000.00 - 103,500.00) / 12 MONTHS = 277,208.33/month
OPTION 3 – 50% SPOT DP
5% DISCOUNT ON DOWNPAYMENT
50% EQUITY – RF - 5% DISCOUNT
1,725,000.00 – 20,000.00 – 86,250.00 = 1,618,750.00
50% Balance – Bank Financing
OPTION 4 – 20% SPOT DP
5% DISCOUNT ON DOWN PAYMENT
20% EQUITY – RF - 5% DISCOUNT
690,000.00 – 20,000.00 – 34,500.00 = 635,500.00
80% Balance – Bank Financing
OPTION 5 - 20% EQUITY IN 12 MONTHS
(20% EQUITY – RF) / 12 MONTHS
(690,000.00 – 20,000.00) / 12 = 55,833.33/MONTH
80% Balance – Bank Financing
DISCLAIMER: The above-posted project or property is for announcement purposes only and may be subject to change from time to time. THIS IS NOT TO BE CONSTRUED AS A VALID SALES OFFER.

FOR INTERESTED BUYERS CONTACT:
MS. JENNY MELGAZO
International Online Marketing Manager
Leuterio Realty & Brokerage
Real Estate License
PRC O.R 2008-1348 ( N )
HLURB Control No. VII-00016-2008